\documentclass[12pt]{article} \usepackage{fullpage} \usepackage[utf8]{inputenc} \usepackage{graphicx} \usepackage{hyperref} \usepackage{xcolor} \usepackage{subcaption} \usepackage{multirow} \title{AHEPaM FM Budget Estimation} \begin{document} \maketitle The Budget should reflect any further design changes, building and testing of PQM, FM, FS.\newline Estimation is \textbf{300k€/year = 4M€} for personnel, \textbf{4~M€} for parts, testing and external services resulting in a total of \textbf{8-10~M€}. \section{Personnel} \begin{itemize} \item System Engineer \item PostDoc \item PhD candidate \item a total of 300k€/year \end{itemize} \section{Parts} \subsection{Detectors - 1M€ total} \begin{itemize} \item SSDs - Mirrion/Canberra (Stepahn fragt nach): 410 k€ \begin{itemize} \item Kaffeeraumabschätzung: \item Masken: 50k€/Maske - 100k€ \item 50k€ pro großem Stack - 200k€ / unit \item SSD-Total: $\approx \approx \approx$ 900k€ \end{itemize} \item BGOs - Saint-Gobain (Bob): 90k€ (12 units a 7.7k€/unit) \item Aerogel - Aerogel Factory (Bernd): 10k€ (12 units a 800€/unit) \end{itemize} \subsection{Electronics - 2.2M€ total} \begin{itemize} \item FM+FS+PQM: 2.2M€ \item FS+FM: 1.6M€ \item EM FPGA (DM+): 30k€ \end{itemize} \subsection{Mechanical 60k€ total} \begin{itemize} \item roughly 20k€ per unit (see Lars Table on asterix) \end{itemize} \section{Tests - 80k€ total} \begin{itemize} \item CERN electron - travel costs only - 3 people, 1 week, $\approx$ 3k€ \item CERN proton - travel costs only - 3 people, 1 week, $\approx$ 3k€ \item DAISY - travel costs only - 3 people, 1 week, $\approx$ 3k€ \item HIMAC calibration - travel costs only - 3 people, 1 week, $\approx$ 10k€ \item Random Vibration - 10k€ / unit \item Thermal Balance - 10k€ / unit \end{itemize} \section{External services - 300k€ total} \begin{itemize} \item soldering etc. - 100k€ \item PA/QA - 200k€ \end{itemize} \section{DM comparison} \begin{itemize} \item SSDs - Mirrion/Canberra (Bob): 32k€-50k€ \item BGOs - Saint-Gobain (Bob): 46k€ \item Aerogel - Aerogel Factory (Bernd): 8.5k€ \item Carrier - Leiton (Stephan): 1k€ \end{itemize} \end{document}